Exit Adviser Financial Tools
Borrowing Base
Certificate
Certificate
Conditionally ApprovedBased on your borrowing base and cash flow, you may qualify for a line of credit up to the amount shown. Final terms subject to lender underwriting.
Recommended Limit$200K
#Asset / Collateral DescriptionBook ValueAdv. RateEligible Amount
Section A — Current Assets
A1 Cash & Equivalents$50K100%$50K
A2 Accounts Receivable (<90d)$120K80%$96K
A3 Aged A/R (90–180 days)—40%—
A4 Finished Goods Inventory$80K50%$40K
A5 Work-in-Process Inventory—25%—
A6 Prepaid Expenses—25%—
Section A Subtotal — Current Assets$250K$186K
Section B — Fixed / Long-Term Assets
B1 Equipment (FMV)$150K70%$105K
B2 Vehicles (NADA/KBB value)—70%—
B3 Commercial Real Estate—75%—
B4 Other Fixed Assets—50%—
Section B Subtotal — Fixed Assets$150K$105K
Total Borrowing Base (before credit score adjustment)$291K$291K
Credit Score Adjustment (700–749 — ×0.9)×0.9$262K
Asset-Based Maximum Line of Credit$262K
Section C — Cash Flow / DSCR Analysis
Annual Revenue$750K
Gross Profit (45%)$338K
Operating Expenses (35% of revenue)($263K)
Net Operating Income (NOI)$75K
Existing Annual Debt Service($36K)
Proposed LOC Debt Service (full limit, interest-only)($19K)
Total Annual Debt Service($55K)
DSCR (NOI ÷ Total Debt Service)1.36×
Minimum Required DSCR1.25×
DSCR-Based Max LOC (at 1.25× DSCR)$253K
Recommended Line (lower of asset-based & DSCR)$200K
Section D — Qualification Checklist
Borrowing Base SufficientTotal eligible collateral: $291K — meets typical minimum threshold.
DSCR — Marginal1.36× meets the 1.25× minimum but is below the 1.5× preferred ratio. Lenders may add covenants.
Credit Score — StrongScore in the 700+ range qualifies for standard advance rates and pricing.
Time in Business4 years meets the standard 2-year minimum for unsecured and hybrid LOC products.
A/R QualityAged A/R is 0% of total receivables — strong collection performance.
Annual Revenue$750K in revenue meets typical lender minimums.